Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Income Tax Disclosure [Abstract] |
|
Schedule of Components of Income Tax Expense (Benefit) |
(Loss) income before income tax expense (benefit) for the years ended December 31, 2022, 2021 and 2020 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
2020 |
(Loss) income before income tax expense (benefit): |
|
|
|
|
|
Domestic |
$ |
(90,058) |
|
|
$ |
24,761 |
|
|
$ |
(6,954) |
|
Foreign |
(69,284) |
|
|
(39,836) |
|
|
(7,102) |
|
Total |
$ |
(159,342) |
|
|
$ |
(15,075) |
|
|
$ |
(14,056) |
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
|
|
|
Current: |
|
|
|
|
|
Federal |
$ |
(41) |
|
|
$ |
41 |
|
|
$ |
(434) |
|
State |
176 |
|
|
41 |
|
|
273 |
|
Foreign |
17 |
|
|
— |
|
|
— |
|
Total current tax expense (benefit) |
$ |
152 |
|
|
$ |
82 |
|
|
$ |
(161) |
|
Deferred: |
|
|
|
|
|
Federal |
$ |
614 |
|
|
$ |
(575) |
|
|
$ |
(12,856) |
|
State |
(647) |
|
|
1,241 |
|
|
(5,211) |
|
Foreign |
(15,211) |
|
|
(7,476) |
|
|
— |
|
Total deferred benefit provision |
$ |
(15,244) |
|
|
$ |
(6,810) |
|
|
$ |
(18,067) |
|
Total tax benefit provision |
$ |
(15,092) |
|
|
$ |
(6,728) |
|
|
$ |
(18,228) |
|
|
Schedule of Effective Income Tax Rate Reconciliation |
A reconciliation of the differences between the effective tax rate and the federal statutory tax rate for the years ended December 31, 2022, 2021 and 2020 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
2020 |
Federal statutory tax rate |
21.00 |
% |
|
21.00 |
% |
|
21.00 |
% |
State income taxes, net of federal income tax benefit |
2.06 |
% |
|
17.77 |
% |
|
14.29 |
% |
Transaction Costs |
(0.01) |
% |
|
(10.11) |
% |
|
— |
% |
Penalties |
(0.03) |
% |
|
(15.61) |
% |
|
(0.01) |
% |
|
|
|
|
|
|
Compensation expense |
(2.17) |
% |
|
(0.96) |
% |
|
65.78 |
% |
Inivata acquisition fair value adjustment |
— |
% |
|
159.14 |
% |
|
— |
% |
Capped call interest |
4.50 |
% |
|
— |
% |
|
— |
% |
Tax credits |
1.32 |
% |
|
11.63 |
% |
|
32.11 |
% |
|
|
|
|
|
|
Return to provision and other deferred tax adjustments |
(0.22) |
% |
|
— |
% |
|
7.38 |
% |
Foreign tax rate differential |
1.20 |
% |
|
2.74 |
% |
|
(1.64) |
% |
Other, net |
(0.12) |
% |
|
(2.91) |
% |
|
(0.26) |
% |
Valuation allowance |
(18.07) |
% |
|
(138.07) |
% |
|
(8.97) |
% |
Effective tax rate |
9.46 |
% |
|
44.62 |
% |
|
129.68 |
% |
|
Schedule of Deferred Tax Assets and Liabilities |
At December 31, 2022 and 2021, deferred income tax assets and liabilities consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
Deferred tax assets: |
|
|
|
|
|
|
|
Accrued compensation |
5,282 |
|
|
6,171 |
|
Net operating loss carry-forwards |
106,742 |
|
|
81,903 |
|
Tax credits |
8,983 |
|
|
6,596 |
|
Stock-based compensation |
2,797 |
|
|
2,355 |
|
Operating lease liabilities |
19,248 |
|
|
19,978 |
|
Interest expense |
2,751 |
|
|
886 |
|
|
|
|
|
Convertible debt discount |
5,287 |
|
|
— |
|
Research expenditures |
4,348 |
|
|
— |
|
Other |
4,529 |
|
|
2,963 |
|
Gross deferred tax assets |
159,967 |
|
|
120,852 |
|
Less: valuation allowance |
(65,166) |
|
|
(33,014) |
|
Total deferred tax assets |
$ |
94,801 |
|
|
$ |
87,838 |
|
Deferred tax liabilities: |
|
|
|
Operating lease right-of-use assets |
$ |
(18,215) |
|
|
$ |
(19,094) |
|
|
|
|
|
Convertible debt discount |
— |
|
|
(1) |
|
Intangible assets |
(101,886) |
|
|
(108,592) |
|
Property and equipment |
(9,450) |
|
|
(15,389) |
|
|
|
|
|
Total deferred tax liabilities |
$ |
(129,551) |
|
|
$ |
(143,076) |
|
Net deferred income tax liabilities |
$ |
(34,750) |
|
|
$ |
(55,238) |
|
|
Schedule of Unrecognized Tax Benefits |
The following are the unrecognized tax benefits as of December 31, 2022 and 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
Unrecognized tax benefits - January 1 |
$ |
2,351 |
|
|
$ |
1,670 |
|
Increases in prior year positions |
82 |
|
|
83 |
|
|
|
|
|
Increases in tax positions taken in current year |
726 |
|
|
632 |
|
Statute expirations |
— |
|
|
(34) |
|
Unrecognized tax benefits - December 31 |
$ |
3,159 |
|
|
$ |
2,351 |
|
|